Developed a full 12-month P&L for a Cairo-based casual-dining restaurant (Verde Kitchen), covering four revenue streams, COGS modeled as a percentage of revenue, eight operating expense categories, and a complete bottom-line breakdown including EBIT, EBT, income tax, and net profit margin. The model is fully formula-driven, allowing instant recalculation when any assumption changes.